Mar 31, 2015
1. SHARE CAPITAL
a. Terms/rights attached to equity shares
The Company has only one class of Equity Share having value of Rs. 10
each with an entitlement of one vote per share.
In the event of company declares and pays dividends in Indian rupees,
the dividend proposed by the Board of Directors are subject to the
approval of the shareholders in the ensuing Annual General Meeting.
In the event of liquidation of the Company, the holder of equity shares
will be entitled to receive any of the remaining assets of the company,
after distribution of all preferential amounts, the distribution will
be in proportion to the number of equity shares held by the
shareholders.
2. Borrowings
a SICOM Limited - Rs. 5 Gores
Secured by way of first charge on piece or parcel of land admeasuring
25340 square metres located at Village Honad, Taluka Raigad and
1,43,930 square metres located at Village Isambe, Taluka Khalapur. The
rate of interest is Medium Term Reference Rate 2% p.a.
b SICOM Limited Rs. 9.995 Gores
Secured by way of hypothecation of receivables from the project - Magic
Hills covering the entire loan amount The rate of interest is Medium
Term Reference Rate 2% p.a.
c United Bank of India - Rs. 4.5 Gores
Secured by way of registered mortgage of 11 residential bun glows
located at Magic Hills bearing plot no. 13,14,15,16 & 17 (part),
Ambivali, Khalapur. The rate of interest is Base Rate 1.50% p.a.
d Union Bank of India - Rs. 1445 Gores
Secured by way of first charge on piece or parcel of land admeasuring
1,206,856 square feet located at Village Honad, Taluka Khalapur and
hypothecation and escrow of the lease rent receivable. The rate of
interest is Base Rate 3.25% p.a.
e India Infoline Finance Limited Rs. 1.52 Gores
Secured against premises situated at Laxmi Industrial Estate. The
floating rate of interest is 16.50% p.a.
f Religare Finvest Limited -Rs. 13 Gores
Secured against registered mortgage of entire project of Garnet
Paladium, Malad k Gross Proeject Receivables. The rate of interest is
18.00% p.a.
g Religare Finvest Limited Rs. 6 Gores
Secured against registered mortgage of project Magic Enclave, Taluka
Khalapur k Gross Proeject Receivables. The rate of interest is
18.00% p.a.
h Kotak Mahindra Bank Ltd. -0.75 Gores
Secured by way of first charge on automobiles. The rate of interest is
18.00% p.a.
3. Contingent liabilities and commitments (to the extent not provided
for)
Particulars As at As at
31st March, 31st March,
2015 Rs. 2014 Rs.
Commitments
Advance against Property 7,22,88,404 8,15,52,104
Total 7,22,88,404 8,15,52,104
4. Related Party Disclosure
List of Related Parties only with whom transactions are executed.
a) Key Management Personnel/Relative of Managerial Person
Kishan Kumar Kedia Chairman & Managing Director
Arun Kumar Kedia Marketing director
Sanjay Kumar Kedia Finance Director
Kusumdevi Kedia Relative of director
b) Subsidiary Company
Callista Realty Limited Subsidiary Company
c) Associate Concern
S.K.Investment
J.S.Realty Private Limited
Neelkant Industrial Estate
Panchsheel Industrial Estate Associate Concern
Aditya Industrial Estate
Panchdeep Industrial Estate
Kedia Industrial Development Corporation
5. The Company's normal operating cycle in respect of operations
relating to under construction real estate projects may vary from
project to project depending upon the size of the project, type of
development, project complexities and related approvals. Operating
cycle for all completed projects and other business is based on 12
months period. Assets and Liabilities have been classified into current
and non-current based on the operating cycle of respective businesses.
6. The Company operates in Single Segment i.e. Real Estate Real
Estate Development and therefore Segment Reporting as per AS-17'
Segment Reporting is not applicable.
7. No provisions are made for liability of gratuity and leave
encashment which are treated on cash basis in the accounts and amount
for which is unascertained.
8. a. In the opinion of the management, any of the assets other than
fixed assets and non- current investments have a value on realisation
in the ordinary course of business atleast equal to the amount at which
these are stated.
The accounts of certain Trade Receivables, Trade Payables, Loans and
Advances and banks are, however, subject to confirmations or
b. reconciliations and consequent adjustments, if any. The management
does not expect any material difference affecting the current year's
financial statements on such reconciliation/ adjustments.
9. Previous year's figures have been regrouped / rearranged wherever
necessary to conform to current year's classification.
Mar 31, 2014
1A Trade Receivables include doubtful debts of Rs. 55,05,971
(Previous year Rs. 63,88,103) for which no provision has been made
as the management is hopeful to recover the same
2 Borrowings
a SICOM Limited - Rs. 14 Crores
Secured by way of first charge on piece or parcel of land admeasuring
106,907.68 square metres located at Village Honad and 33,913.60 square
metres located at Village Isambe, Taluka Khalapur and hypothecation and
escrow of the lease rent receivable. The rate of interest is Medium
Term Reference Rate 2% p.a.
b SICOM Limited - Rs. 20 Crores
Secured by way of first charge on piece or parcel of land admeasuring
53 acres located at Village Honad and 39 acres located at Village
Isambe, Taluka Khalapur and hypothecation and escrow of identified cash
flows of receivable of Project Magic Hills. The rate of interest is
Medium Term Reference Rate 2% p.a.
c SICOM Limited - Rs. 15 Crores
Secured by way of first charge on piece or parcel of land admeasuring
53 acres located at Village Honad and 39 acres located at Village
Isambe, Taluka Khalapur and hypothecation and escrow of identified cash
flows of receivable of Project Magic Hills. The rate of interest is
Medium Term Reference Rate 2% p.a.
d Union Bank of India - Rs. 14.45 Crores
Secured by way of first charge on piece or parcel of land admeasuring
1,206,856 square feet located at Village Honad, Taluka Khalapur and
hypothecation and escrow of the lease rent receivable. The rate of
interest isBase Rate 3.25% p.a.
e India Infoline Finance Limited - Rs. 3.5 Crores
Secured against premises situated at Laxmi Industrial Estate. The rate
of interest is 18% p.a.
f Allahabad Bank (Overdraft Facility) - Rs. 5 Crores
Secured against plot at Village Dindoshi, Goregaon East and
irrecoverable joint and several personal guarantees of two directors.
The rate of interest is BPLR 1.5% p.a.
g United Bank of India (Overdraft Facility) - Rs. 3.25 Crores
Secured against premises situated at 11-B Lothse, Juhu. The rate of
interest is Base Rate 5.5% p.a.
h Loans repayable on demand
The Company has taken a loan amounting to Rs. Nil (Previous Year Rs.
257,316) @ 15% from a director which are repayable on
3 Contingent liabilities and commitments (to the extent not provided
for)
Particulars As at As at
31st March, 2014 31st March,
Rs. Rs.
Commitments
Estimate amount of contract to be - 3,237,109
executed - Capital WIP
Advance against Property 81,552,104 84,833,405
Total 81,552,104 8,070,514
4 The Company''s normal operating cycle in respect of operations
relating to under construction real estate projects may vary from
project to project depending upon the size of the project, type of
development, project complexities and related approvals. Operating
cycle for all completed projects and other business is based on 12
months period. Assets and Liabilities have been classified into current
and non- current based on the operating cycle of respective businesses.
5 The Company operates in Single Segment i.e. Real Estate Real
Estate Development and therefore Segment Reporting as per AS-17 ''
Segment Reporting'' is not applicable.
During the previous financial year due to unfavorable conditions, some
of the parties to whom sales had been affected have failed to meet
6 their commitment. Therefore during the previous financial year
certain sales agreement effected in 2008-09 & earlier year''s stands
cancelled and sales return and reversal of profit thereon has been
effected during the previous financial year.
7 No provisions are made for liability of gratuity and leave
encashment which are treated on cash basis in the accounts and amount
for which is unascertained.
8 Service tax payable on account of Notification No. 36/2010-ST dated
28/06/2010 valid w.e.f 01/07/2010 is collectable from customer who have
purchased bunglow/office premises. Such amount payable is provided
which will be discharged by the company under the Service Tax Voluntary
Compliance Encouragement Scheme,2013 notified on 13/05/2013
9 VAT payable on account of sale of property applicable since
01/04/2010 on all sales enters into on or after the said date has been
provided and paid to the authorities. The said amount would be
recovered from the customers as and when the amount is recovered from
the customer and final possession is handed over as per the relevant
clause in the agreements with customers.
10 a.In the opinion of the management, any of the assets other than
fixed assets and non- current investments have a value on realisation
in the ordinary course of business atleast equal to the amount at which
these are stated.
The accounts of certain Trade Receivables, Trade Payables, Loans and
Advances and banks are, however, subject to confirmations or
b. reconciliations and consequent adjustments, if any. The management
does not expect any material difference affecting the current year''s
financial statements on such reconciliation/adjustments.
11 Previous year''s figures have been regrouped / rearranged wherever
necessary to conform to current year''s classification.
Mar 31, 2013
1 Borrowings
a SICOM Limited - Rs. 14 Crores
Secured by way of first charge on piece or parcel of land admeasuring
106,907.68 square metres located at Village Honad and 33,913.60 square
metres located at Village lsambe, Taluka Khalapur and hypothecation and
escrow of the lease rent receivable. The rate of interest is Medium Term
Reference Rate 2% p.a.
b SICOM Limited-Rs. 25 Crores
Secured by way of first charge on piece or parcel of land admeasuring
53 acres located at Village Honad and 39 acres located at Village
lsambe, Taluka Khalapur, hypothecation and escrow of identified cash
flows of receivable of Project Magic Hills and irrecoverable joint and
several personal guarantees of three directors. The rate of interest is
Medium Term Reference Rate 2.75%p.a.
c SICOM Limited-Rs. 20 Crores
Secured by way of first charge on piece or parcel of land admeasuring
53 acres located at Village Honad and 39 acres located at Village
lsambe, Taluka Khalapur and hypothecation and escrow of identified cash
flows of receivable of Project Magic Hills. The rate of interest is
Medium Term Reference Rate 2%p.a.
d India Info line Finance Limited - Rs. 3.5 Crores
Secured against premises situated at Laxmi Industrial Estate. The rate
of interest is 18%p.a.
e Allahabad Bank (Overdraft Facility) - Rs. 5 Crores
Secured against plot at Village Dindoshi, Goregaon East and
irrecoverable joint and several personal guarantees of two directors.
The rate of interest is BPLR 1.5%p.a.
f United Bank of India (Overdraft Facility) - Rs. 3.25 Crores
Secured against premises situated at 11 -B Lothse, Juhu. The rate
of interest is Base Rate 5.5% p.a.
g Loans repayable on demand
The Company has taken a loan amounting to Rs. Nil (Previous Year Rs.
257,316) @ 15% from a director which are repayable on demand.
2 Contingent liabilities and commitments (to the extent not provided
for)
Particulars As at As at
31st March, 2013 31st March, 2012
Rs. Rs.
Commitments
Estimate amount of contract
to be executed
- Capital WIP 32,37,109 -
Advance against Property 8,48,33,405 3,31,67,295
Total! ..... 9,13,07,6231 3,31,67,295
Note: Related parties are identified by the company & relied upon by
the auditor.
3. The Company''s normal operating cycle in respect of operations
relating to under construction real estate projects may vary from
project to project depending upon the size of the project, type of
development, project complexities and related approvals. Operating
cycle for all completed projects and other business is based on 12
months period. Assets and Liabilities have been classified into current
and non-current based on the operating cycle of respective businesses.
4 The Company operates in Single Segment i.e. Real Estate /Real Estate
Development and therefore, Segment Reporting as per AS-17 ''Segment
Reporting'' is not applicable
5 During the previous financial year due to unfavorable conditions,
some of the parties to whom sales has been affected have failed to meet
their commitment Therefore during the previous financial year certain
sales agreement effected in 2008-09 & earlier year''s stands cancelled
and sales return and reversal of profit thereon has been effected
during the previous financial year.
6 No provisions are made for liability of gratuity and leave
encashment which are treated on cash basis in the accounts and amount
for which is unascertained.
7 Service tax payable on account of Notification No. 36/2010-ST dated
28/06/2010 valid w.e.f. 01/07/2010 is collectable from customer who
have purchased bun glow/office premises. Such amount payable is provided
which will be discharged by the company under the Service Tax Voluntary
Compliance Encouragement Scheme, 2013 notified on 13/05/2013
8 VAT payable on account of sales of property applicable since 01
/04/2010 on all sales enters into on or after the said date has been
provided and paid to the authorities. The said amount would be
recovered from the customers as and when the amount is recovered from
the customer and final possession is handed over as per the relevant
clause in the agreements with customers.
a) In the opinion of the management any of the assets other than fixed
assets and non-current investment have a value on realization in the
ordinary course of business at least equal to the amount at which these
are stated.
b) The accounts of certain Trade Receivables. Trade Payables, Loans and
Advances and banks are, however, subject to confirmations or
reconciliations and consequent adjustments, if any The management does
not expect any material difference affecting the current years
financial statements on such reconciliation/adjustments
9 Previous year''s figures have been regrouped / rearranged wherever
necessary to conform to current year''s classification.
Mar 31, 2012
1 No provisions are made for liability of gratuity and leave
encashment which are treated on cash basis in the accounts and amount
for which is unascertained.
2 Service tax payable on account of Notification No. 36/2010-ST dated
28-6-2010 valid w.e.f 01/07/2010 is neither provided nor paid by the
assessee since as per the relevant clause in the agreements with
customers, the same would be recovered from the customers & paid to the
authorities as and when the amount is recovered from the customer and
final possession is handed over.
3 VAT payable on account of sale of Property applicable since
01/04/2010 on all sale agreements entered as on or after 01/04/2010 is
neither provided for nor paid by the assessee as per the relevant
clause in the agreements with customers, the same would be recovered
from the customers & paid to the authorities as and when the amount is
recovered from the customer and final possession Is handed over
4 Segment information under Accounting Standard-17 Segment Reporting
is not applicable to the Company having only one segment of Properties
Development.
5 Debtors Creditors and loans & advances are subject to confirmation
and reconciliation. All the debtors are unsecured and considered good
except those as notified in Note 14A.
Pursuing to Accounting Standard-22 issued by the Institute of Chartered
Accountants of India, current tax is determined at the amount of tax
payable in respect of estimated taxable income forthe year.
Deferred tax resulting from 'Timing Difference' between book profit and
taxable profit for the year is accounted for, using the tax rates and
laws that have been enacted as on the balance sheet date. During the
year company has not recognized the deferred tax Assets following
prudence concept.
6 Expenditure in Foreign Currency
Rs. 2,36,977/- (P.Y. 1,83,572/-) towards on Foreign Travel Expenses.
7 Contingent Liability
Capital Commitment yet to be executed amounting to Rs.
3,31,67,295/-(P.Y. Rs. 1,95,68,545/-)
8 Figures have been regrouped or rearranged wherever necessary forthe
comparison purposes.
Mar 31, 2010
1. No provisions are made for liability of gratuity and leave
encashment which are treated on cash basis in the accounts and amount
for which is unascertained.
2. cihaThe Car Loan from the HDFC Bank, ICICI Bank & Kotak Mahindra
Bank Ltd is secured by the first
(ii) Term loan taken from Reliance Capital Ltd -1 is secured against
mortgage of immovable properties of the company and personally
guaranteed by theDirectors.
And Term loan taken from Reliance Capital Ltd - II is secured against
Mortgage of Property owned by director and Personal guarantee by the
director.
(iii) Secured against mortgage of Goregaon (Dindoshi) Property and
personal guarantee of two of the directors.
3. During the year under review and as per the information and
explanation provided by the management, the Company has Converted all
the share warrants into 60,00,000 equity shares at a premium of Rs.68.
4. Segment information under Accounting Standard -17 segment reporting
is not applicable to the company as the company having only one segment
of Properties Development.
5. Sundry debtors include doubtful debts of Rs 11686634/-for which no
provision has been made as the management is hopeful to recover the
same.
6. Deferred Tax Liabilities pursuant to AS 22 is calculated as under
7. Debtors, Creditors and Loans & Advances are subject to Confirmation
and reconciliation. All the Debtors are unsecured and considered good.
8. Expenditure in Foreign Currency: The Company has incurred an
expenditure of Rs.47,266/- (P.Y,Rs3,44,443/-)towards Travelling &
Lodging & Boarding Expenses on Foreign
9. Contingency Liabilities not provided- Income Tax demand 14,75,445
being disputed hence not provided. Company has given advance against
the property to be purchased and further amount payable to the
suppliers on completion of projects is Rs.31 12Crore. Companys banker
has charged Rs. 33,666/- as charges for overdraft & Cheque bouncing
charges which are disputed hence not provided.
10. Balance Sheet Abstract and Companys General Business Profile as
required in terms of Part IV of Schedule VI of the Companies Act,1956
is attached here with.
11. Figures has been regrouped or rearranged wherever necessary for the
compar is on purposes.
Disclaimer: This is 3rd Party content/feed, viewers are requested to use their discretion and conduct proper diligence before investing, GoodReturns does not take any liability on the genuineness and correctness of the information in this article