Buy This Beverages Stock For A Target Price of Rs 1,230: Motilal Oswal

Should you buy Varun Beverages Limited Shares?

The Motilal Oswal Financial Services says, "Varun Beverages Limited posted robust sales growth, supported by strong (19% YoY) volume growth across geographies and higher (6% YoY) realization. Volume growth was led by the early onset of summer in India, translating into higher demand. Despite higher input cost, operating performance improved significantly due to higher realization and operating leverage. Consequently, EBIDTA/unit-case improved by 17% YoY to INR29.5. Factoring in its 1QCY22 performance, we raise our CY22/CY23 earnings estimate by 7%/6% as the growth trajectory is expected to continue with robust demand from out-of-home consumption and strong support from newly launched products. We maintain our Buy rating with a TP of INR1,230/share."

1QCY22 Results

According to the brokerage, "Revenue rose 26% YoY to INR28.3b (est. INR26.6b), led by strong volume growth and a 6.3% increase in realization per unit case. Overall volumes grew 19% YoY to 179.7m cases. Gross margin contracted by 427bp to 51.5% (est. 54%) on the back of ~30% YoY higher preform/PET chip prices. Gross margin/unit-case declined by 2% YoY to INR81. EBITDA/unit-case grew 17% YoY to INR29.5, led by price hikes in select SKUs and higher realization in international markets. EBITDA margin expanded by 175bp YoY to 18.8% (est. 17%). EBITDA grew 39% YoY to INR5.3b due to higher realization and operating leverage, led by strong volume growth. Employee cost/other expenses, as a percentage of revenue, fell 91bp/511bp to 10%/23%. Adjusted PAT stood at INR2.5b (est. INR2b) v/s a PAT of INR1.3b in 1QCY21, led by margin improvement, higher profitability in international operations, lower taxation, and lower financing cost. The latter fell by 19% to INR469.6m in 1QCY22 due to lower average cost of borrowing. Subsidiary (consolidated less standalone) sales/EBITDA grew 46%/111% YoY to INR6.8b/INR1.3b in 1QCY22. Adjusted PAT grew 14.7x YoY to INR 589m. CSD volumes increased by 18.5% YoY to 126m unit cases due to growing out-of-home consumption, which was driven by resumption of offices and an increase in traveling activity. NCB volumes grew 18% YoY to 13m unit cases on the back of robust growth and growing acceptance of newly launched Sting and Tropicana. Water volumes surged 20.6% YoY to 41m unit cases on the back of higher growth from the international segment. Varun Beverages Ltd declared a bonus issue in the proportion of 1:2, increasing the total number of equity shares to 649.5m after the bonus issue."

Buy for a target price of INR 1230

The brokerage says, "We expect the strong recovery to continue going forward, led by: a) growing out-of-home consumption, with the opening up of offices and traveling activity, b) uptick in volumes in new territories, c) robust growth in launched products, and d) growing refrigeration in rural/semi-rural areas. Factoring in its 1QCY22 performance, we raise our CY22/CY23 earnings estimate by 7%/6% as the growth trajectory is expected to continue with robust demand from out-of-home consumption and strong support from newly launched products."

The brokerage maintains a 'buy' rating on the stock within the target price of INR 1230 per share. "We expect a revenue/EBITDA/PAT CAGR of 16%/21%/38% over CY21-23. We value the stock at 40x CY23E EPS," it added.