Mar 31, 2025
A provision is recognized when the company has a legal
and constructive obligation as a result of a past event, for
which it is probable that cash outflow will be required
and a reliable estimate can be made of the amount of the
obligation. A contingent liability is disclosed when the
Company has a probable obligation where it is not probable
that an outflow of resources will be required to settle it.
Contingent assets are neither recognized nor disclosed.
Tax expense for the year, comprising Current Tax if
any and Deferred Tax are included in determining the
net profit for the year.
A provision is made for deferred tax for all timing
differences arising between taxable incomes and
accounting income at currently enacted tax rates.
Deferred tax assets are recognized only if there is
reasonable certainty that they will be realized and are
reviewed for the appropriateness of their respective
carrying values at each balance sheet date.
The liabilities are provided or considered as
contingent depending upon the merit of each
case and/or receiving the actual demand from
the department.
Impairment Loss, if any, is provided to the extent the
carrying amount of assets exceed their recoverable
amounts. Recoverable amount is that which is higher of an
asset''s net selling price and its value in use. Value in use is
the present value of estimated future cash flows expected
to arise from the continuing use of the assets and from its
disposal at the end of its useful life. Net Selling Price is the
amount obtainable from sale of the asset on arm''s length
basis between knowledgeable and willing parties less the
cost of disposal.
"# A liability is classified as current if, as on the Balance Sheet date, the Company does not have an unconditional right to defer its settlement for
12 months after the reporting date. The following may be noted with respect to borrowings:
(a) The Company would need to evaluate breaches, if any, of terms and conditions of the loans to determine if such a breach would require
classification of the loan under current liabilities, as it may be possible that the Company may not have the right to defer settlement.
However, if the breaches are considered minor and the bank has not recalled the loan anytime before the date of approval of the financial
statements, the Company could continue to classify the loan as non-current.
(b) Liabilities / borrowings that, at the option of the counterparty, are required to be settled by issuance of equity instruments do not affect the
classification of the underlying liability / borrowing.
@ Details of loans and advances to related parties should be given in accordance with the disclosure requirements contained in AS 18 Related
Party Disclosures
Borrowings for which the Company has not provided any security but only guarantees or other personal securities (shares or other assets) by
directors, promoters, other shareholders or others have been provided for the borrowings, should be classified as unsecured.
Loans and advances should include those advances which are in the nature of loans."
*Note : Refer note no. 38 of Notes To Accounts for information regarding terms of repayment and security.
(e) During the reporting period, the Punjab National Bank and State Bank of India have withdrawn the concessional interest rate previously
extended to the Company and charged interest of Rs. 44.24 lacs and Rs. 739 lacs respectively at Normal rates and debited interest for
the respective current period. However, the Company has not accepted and contested the Bank''s arbitrary decision and submitted
request for reinstatement of the concessional rate, asserting that the excess interest is unwarranted.
Pending resolution of the matter, the Company has recorded the differential interest debited by the Bank under Other Current
Assets, as it believes the charge is not justified. As of the reporting date, the matter remains unresolved and under consideration
by the Bank. Given the uncertainty of the outcome and the unconfirmed nature of the liability, no provision has been made in the
books of account.
27. In terms of Accounting Standard 28 - Impairment of Assets issued by ICAI the Management has reviewed its Property Plant & Equipment''s
and the difference between the carrying amount and recoverable value of relevant assets was not material. Hence, provision for impairment
loss is not considered necessary to be made in the books.
In accordance with the provisions of Section 135 of the Companies Act, 2013, Schedule VII and Companies (Corporate Social Responsibility
Policy) Rules, 2014 as amended,the Board of Directors of the Company had constituted a Corporate Social Responsibility (CSR) Committee. In
terms of the provisions of the said ACt, the Company was required to spend of Rs.22.94 Lakhs towards CSR activities during the year ended
31st March, 2025. The Company was Spend Rs.24.50 Lakhs For CSR Expanse the Company has incurred following expenditure towards CSR
activities for the benefit of general public andin the neighborhood of the Company.
39. The Board of Directors has recommended final dividend for the financial year 2024-25 on Equity Share Capital 5% (Rs. 0.5 Per Equity of face
value of Rs.10/- each) subject to approval of the shareholders in the ensuing Annual General Meeting ( AGM )
The Company do not have any Benami property, where any proceeding has been initiated or pending against the Company for holding any
Benami property.
The Company do not have any transactions with companies struck off.
The Company do not have any charges or satisfaction which is yet to be registered with ROC beyond the statutory period.
The Company have not traded or invested in Crypto currency or Virtual Currency during the financial year.
The Company have not advanced or loaned or invested funds to any other person(s) or entity (ies), including foreign entities (Intermediaries)
with the understanding that the Intermediary shall:
(a) Directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever by or on behalf of the company
(Ultimate Beneficiaries), or
(b) Provide any guarantee, security or the like to or on behalf of the Ultimate Beneficiaries
The Company have not received any fund from any person(s) or entity (ies), including foreign entities (Funding Party) with the
understanding (whether recorded in writing or otherwise) that the Company shall:
Directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever by or on behalf of the Funding
Party (Ultimate Beneficiaries), or provide any guarantee, security or the like on behalf of the Ultimate Beneficiaries.
The Company have not any such transaction which is not recorded in the books of accounts that has been surrendered or disclosed
as income during the year in the tax assessments under the Income Tax Act, 1961 (such as, search or surveyor any other relevant
provisions of the Income Tax Act, 1961
@ In September bank report, Debtors have been considered Net of Trading Debtors.
*These differences are mainly due to following reasons:-
(a) Provision of expenses being not considered in statements submitted to bank,
(b) Inventory and Trade Receivables:- Mainly due to change in the basis of valuation of inventories, effects of exchange rate fluctuations,
etc. during the course of audit.
As per our attached report of even date For and on belhalf of the Board of Directors
For Mahendra N. Shah & Co. Pashupati Cotspin Limited
Chartered Accountants
FRN: 105775W
Chirag M. Shah Saurinbhai J. Parikh Tushar R. Trivedi
Partner - Membership No. F 045706 Managing Director Whole Time Director
Membership No. F 045706 (DIN: 02136530) (DIN: 06438707)
Hareshkumar Shah Bijal Thakkar
Chief Financial Officer Company Secretary
Place: Ahmedabad Place: Ahmedabad Place: Ahmedabad
Date: 20/05/2025 Date: 20/05/2025 Date: 20/05/2025
Mar 31, 2024
A provision is recognized when the company has a legal and constructive obligation as a result of a past event, for which it is probable that cash outflow will be required and a reliable estimate can be made of the amount of the obligation. A contingent liability is disclosed when the Company has a probable obligation where it is not probable that an outflow of resources will be required to settle it. Contingent assets are neither recognized nor disclosed.
Tax expense for the year, comprising Current Tax if any and Deferred Tax are included in determining the net profit for the year.
A provision is made for deferred tax for all timing differences arising between taxable incomes and accounting income at currently enacted tax rates.
Deferred tax assets are recognized only if there is reasonable certainty that they will be realized and are reviewed for the appropriateness of their respective carrying values at each balance sheet date.
The liabilities are provided or considered as contingent depending upon the merit of each case and/or receiving the actual demand from the department.
Impairment Loss, if any, is provided to the extent the carrying amount of assets exceed their recoverable amounts. Recoverable amount is that which is higher of an asset''s net selling price and its value in use. Value in use is the present value of estimated future cash flows expected to arise from the continuing use of the assets and from its disposal at the end of its useful life. Net Selling Price is the amount obtainable from sale of the asset on arm''s length basis between knowledgeable and willing parties less the cost of disposal.
⢠Bank guarantees amounting to '' 23.51 Lakhs(PY.''144.82 Lakhs) in favour of DGFT & Customs, . 444.53 Lakhs (PY''.444.53 Lakhs) in favour of Uttar Gujarat Vij Company Limited.
⢠The company has imported capital spares under the EPCG Scheme at concessional rate of custom duty by undertaking obligation to export. Future outstanding export obligation under the scheme is ''. 382.72 Lakhs (previous year ''. 382.72 Lakhs) which is equivalent to 6 times of duty saved ''. 63.79 Lakhs (Previous year ''. 63.79 Lakhs). The export obligation must be completed by 2021-22 to 2027-28.
⢠In respect of Goods and Service Tax Liability of ''. 566.47 Lakhs( F.Y 17-18 & F.Y 18-19 Related to case for Income difference between income shown on portal and income disclose in books of accounts & wrongly availed Input Tax Credit.)* In respect of Goods and Service Tax Liability of '' 598.47 Lakhs.
⢠Corporate guarantees amounting to ''. 19,579 Lakhs favour of Pashupati Texspin Export LLP (Relation: Associate)
39. The Board of Directors has recommended final dividend for the financial year 2023-24 on Equity Share Capital 75% (''. 0.75 Per Equity of face value of ''.10/- each) subject to approval of the shareholders in the ensuing Annual General Meeting (AGM)
The Group do not have any Benami property, where any proceeding has been initiated or pending against the Group for holding any Benami property.
The Group do not have any transactions with companies struck off.
The Group do not have any charges or satisfaction which is yet to be registered with ROC beyond the statutory period.
The Group have not traded or invested in Crypto currency or Virtual Currency during the financial year.
The Group have not advanced or loaned or invested funds to any other person(s) or entity(ies), including foreign entities (Intermediaries) with the understanding that the Intermediary shall:
(a) directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever by or on behalf of the Group (Ultimate Beneficiaries), or
(b) provide any guarantee, security or the like to or on behalf of the Ultimate Beneficiaries
The Group have not received any fund from any person(s) or entity(ies), including foreign entities (Funding Party) with the understanding (whether recorded in writing or otherwise) that the Group shall:
directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever by or on behalf of the Funding Party (Ultimate Beneficiaries), or provide any guarantee, security or the like on behalf of the Ultimate Beneficiaries.
The Group have not any such transaction which is not recorded in the books of accounts that has been surrendered or disclosed as income during the year in the tax assessments under the Income Tax Act, 1961 (such as, search or surveyor any other relevant provisions of the Income Tax Act, 1961
* These differences are mainly due to following reasons:-
(a) Provision of expenses being not considered in statements submitted to bank,
(b) Amounts of trade payables and trade receivables are shown net off advances to suppliers and advances from customers respectively in statements submitted to bank.
(c) Inventory and Trade Receivables:- Mainly due to change in the basis of valuation of inventories, effects of exchange rate fluctuations, etc. during the course of audit.
As per our attached report of even date
For Mahendra N. Shah & Co. For Pashupati Cotspin Limited
Chartered Accountants FRN: 105775W
Chirag M. Shah Saurinbhai J. Parikh Tushar R. Trivedi
Partner Managing Director Whole Time Director
Membership No. F 045706 (DIN: 02136530) (DIN: 06438707)
Hareshkumar Shah Nisarg Shah
Chief Financial Officer Company Secretary
Place: Ahmedabad Place: Ahmedabad Place: Ahmedabad
Date: 25/05/2024 Date: 25/05/2024 Date: 25/05/2024
Mar 31, 2023
There are no unpaid calls from Directors or officers.
Equity shares rank pari pasu & subject to right, preference and restrictions under the Companies Act.
Addition in Equity Shares of 40,50,000 are as a result of the conversion of Share Warrants as on July 24, 2020.
⢠Bank guarantees amounting to '' 144.82 Lakhs (PY. '' 111.71 Lakhs) in favour of DGFT& Customs, '' 444.53 Lakhs (P.Y. '' 262.51 Lakhs) in favour of Uttar Gujarat VijCompany Limited.
⢠The Company has availed benefit of concessional duty on Machineries imported under Export Promotion Capital Goods Scheme during the year 2013-14 to 2019-20.The Company''s obligation for export was fixed of '' 13,706.47 Lakhs out of which company has fulfilled obligation of '' 13,387.54 Lakhs (of which '' 63.79 (P.Y. '' Nil)) claims are submitted but pending for approval) & obligation of '' 382.72 Lakhs are pending to be fulfilled.
⢠In respect of Income Tax Liability of '' 4.06 Lakhs( P.Y. '' 16.51 Lakhs).
⢠In respect of Goods and Service Tax Liability of '' 598.47 Lakhs.
27. In terms of Accounting Standard 28 - Impairment of Assets issued by ICAI the Management has reviewed its Property Plant &Equipments and the difference between the carrying amount and recoverable value of relevant assets was not material. Hence, provision for impairment loss is not considered necessary to be made in the books.
28. Disclosure on Corporate Social Responsibility (CSR) activities u/s 135 of the Companies Act, 2013 is as under:
During the financial year ended 31st March, 2023, the Company incurred CSR expenditure of '' 32.77 Lakhs (Rupees Thirty-Two Lakhs Seventy-Seven Thousand Only). The CSR initiative of the Company is mainly under promotion of healthcare specially relating to cancer awareness and Promoting Education.
There are no Micro, Small & Medium Enterprises to whom the company over dues, which are outstanding for more than 45 days as at March 31, 2023. This information is disclosed under the Micro, Small & Medium Enterprises Development Act, 2006 which has been determined to the extent such parties have been identified on the basis of the information available with the company.
⢠The names of the related parties and nature of the relationships where control exists are disclosed irrespective of whether or not there have been transactions between related parties. For others, the names and the nature of relationships is disclosed only when the transactions are entered into by the Company with the related parties during the existence of the related party relationship.
⢠Enterprise having significant influence, the name and the nature of relationships is disclosed only when the transactions are entered into by the Company with the Related Parties during the existence of Related Party Relationship.
Sensitivity Analysis: Significant actuarial assumptions for the determination of the defined benefit obligation are discount rate and expected salary increase rate. Effect of change in mortality rate is negligible. Please note that the sensitivity analysis presented below may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in assumption would occur in isolation of one another as some of the assumptions may be correlated. The results of sensitivity analysis are given below:
During the previous year ended 31st March, 2023 the Central Government has published "The Code on Social Security, 2020" and "Industrial Relations Code, 2020" ("the Codes") in the Gazette of India, inter alia, subsuming various existing labourand industrial laws which deals with employees related benefits including post employment. The effective date of the codesthereunder and the rules are yet to be notified. The impact of the legislative changes, if any, will be assessed and recognized post notification of the relevant provisions.
39. The Board of Directors has recommended final dividend for the financial year 2022-23 on Equity Share Capital 7.5% ('' 0.75 Per Equity of face value of '' 10/- each) subject to approval of the shareholders in the ensuing Annual General Meeting ( AGM )
40. Other Statutory Information
i. The Company do not have any Benami property, where any proceeding has been initiated or pending against theCompany for holding any Benami property.
ii. The Company do not have any transactions with companies struck off
iii. The Company do not have any charges or satisfaction which is yet to be registered with ROC beyond the statutoryperiod.
iv. The Company have not traded or invested in Crypto currency or Virtual Currency during the financial year.
v. The Company have not advanced or loaned or invested funds to any other person(s) or entity(ies), including foreignentities (Intermediaries) with the understanding that the Intermediary shall:
a. directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever by or on behalfof the company (Ultimate Beneficiaries), or
b. provide any guarantee, security or the like to or on behalf of the Ultimate Beneficiaries
vi. The Company have not received any fund from any person(s) or entity(ies), including foreign entities (Funding Party) with the understanding (whether recorded in writing or otherwise) that the Company shall:
(a) directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever by or on behalfof the Funding Party (Ultimate Beneficiaries), or
(b) provide any guarantee, security or the like on behalf of the Ultimate Beneficiaries.
vii. The Company have not any such transaction which is not recorded in the books of accounts that has been surrendered or disclosed as income during the year in the tax assessments under the Income Tax Act, 1961 (such as, search or surveyor any other relevant provisions of the Income Tax Act, 1961.
viii. The Board of the directors of the Company has approved the accounts on 29th May, 2023.
Mar 31, 2018
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31st MARCH, 2018
|
Particulars |
As At 31 March, 2018 |
As At 31 March, 2017 |
||
|
Number |
Rs. |
Number |
Rs. |
|
|
NOTE NO. 2(A) - SHARE CAPITAL : |
||||
|
Authorised Share Capital |
||||
|
Equity Shares of Rs 10/- each |
1,10,00,000 |
110,000,000 |
- |
- |
|
Issued |
||||
|
Equity Shares of Rs 10/- each |
1,02,84,000 |
102,840,000 |
- |
- |
|
Subscribed & Paid up |
||||
|
Equity Shares of Rs. 10/- each fully paid |
1,02,84,000 |
102,840,000 |
- |
- |
|
TOTAL |
1,02,84,000 |
102,840,000 |
- |
- |
|
NOTE NO. 2.1 : |
||||
|
Equity Shares outstanding at the beginning of the year |
- |
- |
- |
- |
|
Shares Issued during the year |
1,02,84,000 |
102,840,000 |
- |
- |
|
Shares bought back during the year |
- |
- |
- |
- |
|
Shares outstanding at the end of the year |
1,02,84,000 |
102,840,000 |
- |
- |
NOTE NO. 2.2 :
Details of Shareholders holding more than 5% Shares.
|
Name of Shareholder |
As At 31 March, 2018 |
As At 31 March, 2017 |
||
|
No. of Shares held |
% of Holding |
No. of Shares held |
%of Holding |
|
|
Ashishbhai Rameshchandra Trivedi |
600000 |
5.83 |
- |
- |
|
Bhaveshbhai Jayantibhai Patel |
525000 |
5.11 |
- |
- |
|
Daksheshbhai Jayantibhai Patel |
525000 |
5.11 |
- |
- |
|
Falguniben Miteshbhai Parikh |
1125000 |
10.94 |
- |
- |
|
Hariprabhaben Arvindbhai Parikh |
975000 |
9.48 |
- |
- |
|
Mukeshbhai Vithalbhai Patel |
600000 |
5.83 |
- |
- |
|
Renukaben Jagdishbhai Parikh |
975000 |
9.48 |
- |
- |
|
Saurinbhai Jagdishbhai Parikh |
1725000 |
16.77 |
- |
- |
NOTE NO 2.3 :
75,00,000 Equity Shares allotted pursuant to conversion of M/s Pashupati Cotspin LLP, a Limited Liability Partnership into a Private Limited company under Section 366 of Part I, Chapter XXI of the Companies Act, 2013 with the name of Pashupati Cotspin Private Limited and thereafter converted into Pashupati Cotspin Limited.
The company has only one class of shares referred to as equity shares having a par value of Rs 10. Each holder of equity shares is entitled to one vote per share.The company declares and pays dividend in Indian Rupees The dividend recommended by the Board of Directors is subject to the approval of the share holders in the ensuing Annual General Meeting.
NOTE NO 2.4 :
There are no unpaid calls from Directors or officers.
NOTE NO. 2.5 :
Equity shares rank pari pasu & subject to right, preference and restrictions under the Companies Act.
|
|
Particulars |
As At 31 March, 2018 |
As At 31 March, 2017 |
|
NO |
2(B) - RESERVES & SURPLUS : |
||
|
(a) |
Surplus in Statement of Profit & Loss |
||
|
Opening balance |
18,44,22,637 |
- |
|
|
( ) Net Profit For the current year |
-63,62,977 |
- |
|
|
(-) Proposed Dividends |
- |
- |
|
|
(-) Corporate Dividend Tax |
- |
- |
|
|
(-) Depreciation of Earlier years |
- |
||
|
( ) Transfer to Reserves |
5,90,79,008 |
- |
|
|
Closing Balance |
23,71,38,668 |
- |
|
|
(b) |
Share Securities Premium |
||
|
Opening Balance |
|||
|
Add: Additions during the year |
18,09,60,000 |
- |
|
|
Less: Utilised during the year |
- |
- |
|
|
Closing Balance |
18,09,60,000 |
- |
|
|
TOTAL |
41,80,98,668 |
- |
NOTE 3 - LONG TERM BORROWINGS :
|
A. |
Secured Loan |
||
|
1 ) From Oriental Bank of Commerce |
75,97,49,488 |
31,79,14,180 |
|
|
2) From Yes Bank |
3,58,51,845 |
- |
|
|
3) From HDFC |
52,06,747 |
- |
|
|
Less:Current Maturities of long term debt |
-17,00,64,797 |
- |
|
|
B. |
Unsecured Loan |
||
|
1) From Members |
16,28,82,309 |
2,64,75,350 |
|
|
2) From others |
- |
88,77,843 |
|
|
TOTAL |
79,36,25,592 |
35,32,67,373 |
|
NOTE.: 4 - DEFERRED TAX LIABILITY :
|
Deferred Tax Liability |
8,92,66,504 |
-6,92,03,900 |
|
TOTAL |
8,92,66,504 |
-6,92,03,900 |
NOTE.: 5- LONG TERM PROVISIONS :
|
Provision- Others Provision For Gratuity |
37,45,391 |
25,00,000 |
|
TOTAL |
37,45,391 |
25,00,000 |
NOTE.: 6 - SHORT TERM BORROWINGS :
|
(a) Working Capital Loan ( Secured) |
62,80,49,692 |
30,61,21,061 |
|
TOTAL |
62,80,49,692 |
30,61,21,061 |
|
Particulars |
As At 31 March, 2018 |
As At 31 March, 2017 |
|
NOTE.: 7 - TRADE PAYABLES : |
||
|
Trade Payables |
||
|
For Supply of Goods |
1,07,23,449 |
6,60,64,794 |
|
For Others |
1,78,67,911 |
1,87,70,794 |
|
TOTAL |
2,85,91,361 |
8,48,35,588 |
NOTE.: 8 - OTHER CURRENT LIABILITIES :
|
Other payables (i) Statutory Remittances |
5,27,30,192 |
1,18,29,242 |
|
(ii) Current Maturities Of Long Term Borrowings |
17,00,64,797 |
10,79,43,996 |
|
(iii) Other Payables |
1,93,06,429 |
1,71,60,409 |
|
TOTAL |
24,21,01,418 |
13,69,33,647 |
NOTE.: 9 - SHORT TERM PROVISIONS :
|
Provision for Income Tax |
1,38,51,940 |
- |
|
TOTAL |
1,38,51,940 |
- |
NOTE : 10 - FIXED ASSETS :
|
GROSS BLOCK AT COST |
DEPRECIAITON |
NET BLOCK |
||||||||
|
Particulars |
Balance as on 03.07.2017 |
Additions During the Year |
Adjustment Deductions During the year |
Balance as on 31.03.2018 |
As on 03.07.2017 |
Provided During the year |
Amount Transferred to Retained Earnings |
Adjustment/ Deductions During the year |
As on 31.03.2018 |
As on 31.03.2018 |
|
Bridges, culverts, bunders, etc. |
9,78,675 |
. |
- |
9,78,675 |
3,87,394 |
23,072 |
2,82,007 |
. |
1,28,459 |
8,50,216 |
|
Computer software |
3,46,200 |
- |
- |
3,46,200 |
3,16,024 |
40,821 |
1,66,597 |
- |
1,90,248 |
1,55,952 |
|
Computer |
5,20,099 |
4,26,794 |
- |
9,46,893 |
4,65,931 |
43,159 |
2,147 |
- |
5,06,942 |
4,39,951 |
|
Electrical Installation |
2,76,95,833 |
1,95,97,007 |
11,00,000 |
4,61,92,840 |
1,24,43,186 |
27,14,004 |
35,17,482 |
2,94,194 |
1,13,45,514 |
3,48,47,326 |
|
Factory Building |
20,27,01,645 |
6,37,86,736 |
- |
26,64,88,381 |
4,99,15,390 |
55,43,949 |
3,35,12,815 |
- |
2,19,46,523 |
24,45,41,858 |
|
Office Equipments |
5,79,541 |
- |
- |
5,79,541 |
1,50,303 |
86,415 |
-1,13,965 |
- |
3,50,683 |
2,28,858 |
|
Plant & Machinery |
69,51,55,814 |
53,96,95,382 |
3,08,91,218 |
1,20,39,59,978 |
29,50,21,747 |
7,37,29,414 |
5,04,62,028 |
1,15,01,930 |
30,67,87,203 |
89,71,72,775 |
|
Tubewell |
6,30,670 |
- |
- |
6,30,670 |
2,55,972 |
94,038 |
-1,65,029 |
- |
5,15,039 |
1,15,631 |
|
Vehicle |
1,34,91,043 |
6,00,000 |
- |
1,40,91,043 |
29,67,734 |
11,99,047 |
6,49,453 |
- |
35,17,329 |
1,05,73,714 |
|
Land |
1,93,87,328 |
- |
- |
1,93,87,328 |
- |
- |
- |
- |
- |
1,93,87,328 |
|
Total |
96,14,86,848 |
62,41,05,919 |
3,19,91,218 |
1,55,36,01,549 |
36,19,23,681 |
8,34,73,919 |
8,83,13,536 |
1,17,96,125 |
34,52,87,940 |
1,20,83,13,610 |
|
Particulars |
As At |
As At |
|
31 March, 2018 |
31 March, 2017 |
|
|
NOTE : 11- LONG TERM LOANS & ADVANCES : |
||
|
Unsecured, Considered Good |
||
|
Capital Advances |
19,61,061 |
3,96,68,485 |
|
TOTAL |
19,61,061 |
3,96,68,485 |
|
NOTE : 12 - INVENTORIES : |
||
|
(At Lower of Cost or Net Realisable Value) |
||
|
(a) Raw Materials |
57,78,150 |
1,02,12,500 |
|
(b) Finished Goods |
57,46,86,557 |
17,38,08,721 |
|
(c) WIP |
3,40,07,156 |
1,09,12,358 |
|
(d) Stores , Spares & Packing Material |
2,43,17,842 |
1,08,49,524 |
|
TOTAL |
63,87,89,705 |
20,57,83,103 |
|
NOTE : 13 - TRADE RECEIVABLES : |
||
|
Unsecured, Considered Good |
||
|
More than Six Month |
3,52,77,885 |
2,90,13,855 |
|
Others |
19,94,13,957 |
22,99,96,132 |
|
TOTAL |
23,46,91,842 |
25,90,09,987 |
|
NOTE : 14 - CASH AND CASH EQUIVALENTS : |
||
|
(a) Cash on Hand |
17,36,714 |
9,34,739 |
|
(b) Balances with Banks |
||
|
(1) In Current Accounts |
||
|
(ii) Oriental Bank Of Commerce |
1,10,063 |
67,515 |
|
(iii) Others |
33,107 |
- |
|
(2) Fixed Deposits Under Lien # |
||
|
(i) Against Borrowings |
62,88,871 |
59,34,164.00 |
|
(ii) Against Guarantees |
85,97,640 |
51,68,009.00 |
|
TOTAL |
1,67,66,395 |
1,21,04,427 |
|
# Fixed Deposit with Maturity of more than 12 Month. |
||
|
NOTE : 15 - SHORT TERM LOANS AND ADVANCES : |
||
|
Unsecured, Considered Good |
||
|
(a) Loans and Advances |
||
|
Others |
12,05,05,070 |
35,95,17,464 |
|
(b) Security deposit |
||
|
Others |
36,76,010 |
3,29,510 |
|
(c) Balances with Government Authorities |
9,54,66,870 |
1,57,72,181 |
|
TOTAL |
21,96,47,950 |
37,56,19,155 |
|
Particulars |
As At 31 March, 2018 |
As At 31 March, 2017 |
|
NOTE : 16 - REVENUE FROM OPERATIONS : |
||
|
1 Yarn Sales |
1,06,78,74,290 |
1,09,57,28,039 |
|
2 Yarn Waste Sales |
12,47,32,915 |
10,93,77,390 |
|
3 Cotton Sales |
2,07,42,28,910 |
1,43,21,29,405 |
|
TOTAL |
3,26,68,36,115 |
2,63,72,34,834 |
|
Less : Rebate & Goods returned |
. |
58,47,119 |
|
Less : Excise Duty |
- |
- |
|
NET SALES |
3,26,68,36,115 |
2,63,13,87,715 |
|
4 Other Operating Revenues |
7,73,92,214 |
12,83,61,174 |
|
TOTAL |
3,34,42,28,330 |
2,75,97,48,889 |
|
NOTE : 17 - OTHER INCOME : |
||
|
1 Interest Income |
21,61,222 |
2,85,89,917 |
|
2 FD Interest Income |
11,90,422 |
8,66,081 |
|
3 Weight Bridge Income |
_ |
36,980 |
|
4 Other Income and Kasar Vatav |
43,62,734 |
27,82,687 |
|
TOTAL |
77,14,378 |
3,22,75,665 |
|
NOTE : 18.A - COST OF MATERIALS CONSUMED : |
||
|
Opening Stock |
- |
38,00,000 |
|
Add: Purchases |
3,15,79,30,678 |
2,28,39,26,448 |
|
Less: Closing Stock |
57,78,150 |
1,02,12,500 |
|
TOTAL |
3,15,21,52,528 |
2,27,75,13,948 |
|
NOTE : 18.B - CHANGES IN INVENTORIES OF FINISHED GOODS : |
||
|
Inventories at the End of the Year: |
||
|
Finished Goods |
57,46,86,557 |
17,38,08,721 |
|
Stores, Spares & Packing Material |
2,43,17,842 |
1,08,49,524 |
|
Work in process |
3,40,07,156 |
1,09,12,358 |
|
63,30,11,555 |
19,55,70,603 |
|
|
Inventories at the Beginning of the Year: |
||
|
Finished Goods |
28,85,97,112 |
14,35,30,461 |
|
Stores, Spares & Packing Material |
1,12,08,859 |
1,16,87,617 |
|
Work in process |
1,01,73,991 |
85,49,848 |
|
30,99,79,962 |
16,37,67,926 |
|
|
TOTAL |
-32,30,31,593 |
-3,18,02,677 |
|
NOTE : 19 - EMPLOYEE BENEFITS EXPENSE : |
||
|
Salaries and Wages |
5,52,06,776 |
4,71,50,936 |
|
Gratuity Expenses |
12,45,391 |
25,00,000 |
|
Leave Encashment |
- |
22,62,219 |
|
Contributions to Provident and Other Funds |
5,96,103 |
5,01,831 |
|
Staff Welfare Expenses |
18,22,825 |
23,72,609 |
|
TOTAL |
5,88,71,095 |
5,47,87,595 |
|
Particulars |
As At |
As At |
|
31 March, 2018 |
31 March, 2017 |
|
|
NOTE : 20 - FINANCE COST : |
||
|
Bank Charges Exp. |
3,10,242 |
10,06,015 |
|
Bank Interest Exp. |
9,28,95,777 |
8,34,71,183 |
|
Other Exp. |
43,14,261 |
26,23,336 |
|
Interest on Partner''s Capital |
- |
4,10,77,292 |
|
Loan processing fees and other charges |
31,88,197 |
15,14,033 |
|
TOTAL |
10,07,08,477 |
12,96,91,859 |
|
NOTE : 21 - OTHER EXPENSES : |
||
|
Transportation Expenses |
47,05,020 |
36,99,077 |
|
Brokerage & Commission Expenses |
51,14,540 |
47,28,498 |
|
Job work Expenses |
82,13,476 |
55,19,203 |
|
Legal & Consultancy Charges |
10,56,531 |
18,76,451 |
|
Power and Fuel |
15,07,72,633 |
14,32,02,033 |
|
Donation |
18,01,949 |
6,54,603 |
|
Freight Expense |
3,68,687 |
1,46,560 |
|
Factory Expense |
86,000 |
1,11,477 |
|
Bad debt exp. |
- |
7,18,797 |
|
Repairing & Maintenance |
2,12,58,485 |
52,44,670 |
|
Labour Expenses |
30,62,736 |
6,06,252 |
|
Insurance |
9,36,199 |
17,45,068 |
|
Travelling Expenses |
3,05,299 |
3,35,402 |
|
Advertisement Expenses |
95,100 |
28,440 |
|
Loading & Unloading Expenses |
33,98,775 |
37,78,377 |
|
Loss on Sale of Fixed Assets |
31,09,045 |
- |
|
Quality Claim & Weight Shortage Claims |
7,15,322 |
85,52,854 |
|
Sales Tax Expense |
14,400 |
25,797 |
|
Auditors Remuneration (Refer Note Below) |
1,75,000 |
2,01,250 |
|
Internal Audit Fees |
43,500 |
- |
|
Stationery, Printing, Postage & Telephone |
7,04,273 |
7,21,614 |
|
General Expenses |
60,61,407 |
77,93,856 |
|
TOTAL |
21,19,98,377 |
18,96,90,279 |
|
NOTE: |
||
|
Payments to the Auditors comprises : |
||
|
As Auditors - Statutory Audit |
1,75,000 |
2,01,250 |
|
Taxation Matters |
. |
. |
|
Out of pocket expenses |
- |
- |
|
TOTAL |
1,75,000 |
2,01,250 |
Disclaimer: This is 3rd Party content/feed, viewers are requested to use their discretion and conduct proper diligence before investing, GoodReturns does not take any liability on the genuineness and correctness of the information in this article