Mar 31, 2018
1 Deferred Tax
Under Previous GAAP deferred taxes are recognized for the tax effect of timing differences between accounting profit and taxable profit for the year using the income statement approach. Under Ind AS, deferred taxes are recognized using the balance sheet approach for future tax consequences of temporary differences between the carrying value of assets and liabilities and their respective tax bases.â
2 Excise Duty
Under Previous GAAP sale of goods was presented as net of excise duty. However, under Ind AS, revenue from sale of goods is presented inclusive of excise duty. Excise duty on sale of goods is separately presented on the face of statement of profit and loss as an expense. Thus sale of goods under Ind AS has increased with a corresponding increase in expense.
3 Provision for employee benefits expenses
Both under Previous GAAP and Ind AS, the Company recognized costs related to its post-employment defined benefit plan on an actuarial basis. Under Previous GAAP the entire cost, including actuarial gains and losses, are charged to profit or loss. Under Ind AS, remeasurement gain and loss (actuarial gains and losses on defined benefit obligation and the plan assets) are recognized immediately in the balance sheet with a corresponding debit or credit
Actuarial gains and losses accounted through OCI
Under Ind AS, remeasurements i.e. actuarial gains and losses and the return on plan assets, excluding amounts included in the net interest expense on the net defined benefit liability are recognized in other comprehensive income instead of profit or loss. Under Previous GAAP these remeasurements were forming part of the profit or loss for the year. Accordingly, Rs. 150,552 (net off tax) has been reclassified from the statement of profit and loss to statement of comprehensive income in 2016-17. However, this adjustment has no impact on the total equity on the transition date as well as 31st March 2017.
b) Rights, preferences and restrictions attached to equity shares
The Company has one class of equity shares having a par value of Rs. 10 each. Each shareholder is eligible for one vote per share held. Dividend proposed by Board of Directors, if any is subject to approval of shareholders in the ensuing Annual General Meeting. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company after distribution of all preferential amounts, in proportion to their shareholding.
Note 4 Segment reporting
A. Factors used to identify the entityâs reportable segments, including the basis of organization
The Company is exclusively engaged in the business of manufacturing, trading and selling of Thermoplastic Elastomers, Silicone Masterbatch and related products. As per Ind AS 108 âOperating Segment'' specified under Section 133 o realised f the Companies Act 2013, there are not reporatble segments applicable to the Compnay.
B. Geographic information
The geographic information an alyses the Company''s revenue and non-current assets by the Company''s country of domicile and other countries. In presenting the geographic information, segment revenue has been based on the geographic location of customers and segments assets were based on the geographic location of the respective non-current assets.
All the non-current assets of Company are located within India.
C. Information about major customers
Revenues from three major customers represented approximately RS, 218,063,094 (31st March 2017: RS, 6,84,42,476), RS, 85,526,661 (31st March 2017: 48,062,143) and RS, 83,546,812 (31st March 2017: RS, 53,146,834) of the Company''s total revenues.
Note 5Employee benefits
(A) Defined contribution plans:
The Company recognized RS, 1,418,754 for the year ended 31st March 2018 (31st March 2017: RS, 1,455,137) towards provident fund contribution in the Statement of Profit and Loss.
(B) Defined Benefit Plan:
The most recent actuarial valuation of the defined benefit obligation in relation to the gratuity scheme was carried out 31st March 2018. The present value of the defined benefit obligations and the related current service cost and past service cost, were measured using the Projected Unit Credit Method.
Based on the actuarial valuation obtained in this respect, the following table sets out the details of the employee benefit obligation balance sheet date:
Note 33 Related party disclosures
a) List of related parties
Related parties where control exists:
Ultimate Holding Company
Dow Corning Corporation (Upto 31st August 2017)**
Dow Dupont Inc. (Effective 1st September 2017)
Holding Company Multibase S.A, France
Directors and Key Management Personnel (KMP)
Mr. Deepak Dhanak- Managing Director
Ms. Sunaina Goraksh- Company Secretary
Mr. VS Nagesh- Chief Financial Officer
Mr. Harish Narendra Motiwalla- Independent Director
Mr. Ashok Chhabra- Independent Director
Ms. Maithilee Kaizad Mistry- Non Executive Director
Ms. Suely Ono Mori- Non Executive Director
Mr. Vipulkumar Babu- Non Executive Director
Other related parties
Dow Corning (Zhangjiagang) Holding Company Limited
Dow Chemical International Private Limited
Dow Corning Limited-Barry
Dow Corning Korea Limited
Dow Corning Europe S.A.
Dow Corning Taiwan Inc.
Dow Corning India Private Limited Dow Corning India Private Limited Dow Corning India Private Limited DC New Zealand (Auckland) Limited Dow Corning Toray Company Limited Dow Corning Singapore Pte. Limited Dow Corning (Thailand) Limited Dow Europe GMBH Dow Silicones Corporation Hampshire Chemical Corporation Multibase, Inc.
H N Motiwalla & Co
** The name for Dow Corning Corporation has changed its name to Dow Silicones Corporation since 1st February 2018.
B. Calculation of fair values
(i) The fair values of the financial assets and liabilities are defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Methods and assumptions used to estimate the fair values are consistent with those used for the year ended 31stMarch 2017.
(ii) Cash and cash equivalents, trade receivables, other financial assets trade payables, and other financial liabilities have fair values that approximate to their carrying amounts due to their short-term nature.
Note 6 Financial risk management
The Company has exposure to the following risks arising from the financial instruments:
a) Credit Risk
Credit risk is the risk of financial loss to the Company if a customer or counter-party fails to meet its contractual obligations.
The carrying amount of financial assets represent the maximum credit exposure.
Management believes that the unimpaired amounts that are past due by more than 30 days are still collectible in full, based on historical payment behavior and extensive analysis of customer credit risk and the current provision for the bad debts represents the impacted credit loss it foresees in its receivables.
Financial assets other than trade receivables are not impaired and further, there are no amounts that are past due. Management believes that the amounts are collectible in full, based on historical payment behavior.
b) Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company''s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company''s reputation.
Exposure to liquidity risk:
The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted, and include estimated interest payments and exclude the impact of netting agreements.
Ind AS 115 - Revenue from Contracts with Customers
Ind AS 115 establishes a single comprehensive standard for entities to use in accounting for revenue arising from contracts with customers. Ind AS 115 will supersede the current revenue recognition standard Ind AS 18 Revenue, Ind AS11 Construction Contracts when it becomes effective.
The core principles of Ind AS 115 is that an entity should recognize revenue to depict the transfer to promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Specially, the standard introduces a 5-step approach to revenue recognition:
Step 1 : Identify the contract(s) with a customer
Step 2 : Identify the performance obligation in contract
Step 3 : Determine the transaction price
Step 4 : Allocate the transaction price to the performance obligations in the contract Step 5 : Recognize revenue when (or as) the entity satisfies a performance obligation
Under Ind AS 115, an entity recognizes revenue when (or as) a performance obligation is satisfied, i.e. when âcontrol'' of the goods or services underlying the particular performance obligation is transferred to the customer.
The Company is in the process of evaluating the impact of these standards on the financial statements. These amendments will come into force from 1 st April 2018.
Ind AS 21 - The effect of changes in Foreign Exchange rates
The amendment clarifies on the accounting of transactions that include the receipt or payment of advance consideration in a foreign currency. The appendix explains that the date of the transaction, for the purpose of determining the exchange rate, is the date of initial recognition of the non-monetary prepayment asset or deferred income liability. If there are multiple payments or receipts in advance, a date of transaction is established for each payment or receipt.
* For the purpose of this clause, the term âSpecified Bank Notes'' shall have the same meaning provided in the notification of the Government of India, in the Ministry of Finance, Department of Economic Affairs number S.O. 3407(E), dated the 8 November 2016.
Mar 31, 2017
1. Discount rate is determined by reference to market yields at the Balance Sheet date on Govt. Bonds, where the currency and terms of the Govt. Bonds are consistent with the currency and estimated terms for the benefit obligation.
2. The estimates of future salary increases, considered in actuarial valuation, take account of inflation, seniority, promotion and other relevant factors, such as supply and demand in the employment market.
3. The expected contributions for defined plans for the next financial year will in line with FY 2016-17 B Defined Contribution Plan Contribution to Defined Contribution Plan, recognized in Statement of Profit and Loss for the year is as under:
4. The Company has not taken/entered into any derivative instrument during the year and there is no derivative instrument outstanding as at the year end. The foreign currency exposures that are not hedged by a derivative instrument or otherwise are as follows.
Mar 31, 2016
1. Capital commitments
Estimated amount of contracts remaining to be executed on capital account and not provided for Rs.NIL (Previous Year Rs.719,398).
2. âEmployee Advances'' includes due from Managing Director (against expenses) Rs NIL (Previous Year Rs NIL). Maximum amount outstanding there against at any time during the year is Rs.33,100/- (Previous Year Rs.47,909/-)
3. Segment reporting
a) Business Segment
The Company has considered business segment as the primary segment for disclosure. The Company is primarily engaged in manufacturing and trading of Thermoplastic Compounds, which in the context of Accounting Standard 17 âSegment Reportingâ is considered the only business segment.
b) Geographical Segment
The Company sells its products mainly within India where the conditions prevailing are uniform. Since the sales outside India are below the threshold limit, no separate geographical segment disclosure is considered necessary.
4. (i) Defined benefit plan being Gratuity (Unfunded)
As per Actuarial valuations as on 31st March, 2016 and in accordance with the Accounting Standard 15 (Revised) âEmployee Benefits'' specified under Section 133 of the Companies Act, 2013:
Notes:
(i) Discount rate is determined by reference to market yields at the Balance Sheet date on Govt. Bonds, where the currency and terms of the Govt. Bonds are consistent with the currency and estimated terms for the benefit obligation.
(ii) The estimates of future salary increases, considered in actuarial valuation, take account of inflation, seniority, promotion and other relevant factors, such as supply and demand in the employment market.
5. Previous Year Comparatives
The previous year figures have been accordingly regrouped / re-classified to conform to the current year''s classification.
Mar 31, 2015
1. Capital commitments
Estimated amount of contracts remaining to be executed on capital
account and not provided for Rs. 719,398 (Previous Year Rs. 209,999).
2. Employee Advances' includes due from Managing Director (against
expenses) Rs. NIL (Previous Year Rs. 47,909). Maximum amount outstanding
there against at any time during the year is Rs. 47,909/- (Previous Year
Rs. 50,375/-)
3. Segment reporting
The Company operates in a single business segment of "Thermoplastic
Compounds". Hence, being a single segment company, no additional
reporting requirements under Accounting Standard-17 issued by the
Companies (Accounting Standards) Rules, 2006 "(as amended)" are
attracted.
4. Related party disclosure
(i) As per Accounting Standard-18 on 'Related Party Disclosures',
issued by the Companies (Accounting Standards) Rules,2006 "(as
amended)"; the nature of relationship and nature of transactions with
related parties are as below
Note:
01. Discount rate is determined by reference to market yields at the
Balance Sheet date on Govt. Bonds, where the currency and terms of the
Govt. Bonds are consistent with the currency and estimated terms for
the benefit obligation.
02. The estimates of future salary increases, considered in actuarial
valuation, take account of inflation, seniority, promotion and other
relevant factors, such as supply and demand in the employment market.
5. The Company has not taken/entered into any derivative instrument
during the year and there is no derivative instrument outstanding as at
the year end. The foreign currency exposures that are not hedged by a
derivative instrument or otherwise are as follows.
6. Previous Year Comparatives
The previous year figures have been accordingly regrouped /
re-classified to conform to the current year's classification.
Mar 31, 2014
Notes
(1) The Company has one class of equity shares having a par value of
Rs. 10 each. Each shareholder is eligible for one vote per share held.
If any, dividend proposed by Board of Directors is subject to approval
of shareholders in the ensuing Annual General Meeting. In the event of
liquidation, the equity shareholders are eligible to receive the
remaining assets of the Company after distribution of all preferential
amounts, in proportion to their shareholding.
(2) Out of the above equity shares 9,464,994 shares i.e. 75% (Previous
year 9,464,994 shares i.e. 75%) are held by M/s. Multibase S.A,
France, the Holding Company (of which Dow Corning Corporation, USA is
the ultimate Holding Company).
(3) Except for above, no other shareholder holds more than 5% of the
equity shares of the Company.
Nature of operations
Multibase India Limited is engaged in manufacturing and selling of
Polypropylene Compound, Thermoplastic Elastomer, Silicon Master Batch
and Thermoplastic Master Batch.
1. Contingent liabilities against the Company not acknowledged as
debt
Amount in Rupees
Claims against the Company not
acknowledged as debt 2013-14 2012-13
* Towards C-forms pending collection 11,224,530 8,444,389
* The Company has made duty free imports
of specific raw material under Advance 365,575 22,311,063
Licence scheme with a condition to fulfill
the related export obligation. The export
obligation remaining to be fulfilled in
this regard as at year end is
* Income tax demand 4,520,453 4,520,453
Future cashflows in respect of the above matters are determinable only
on receipts of judgement/decisions pending at various
forums/authorities.
2. Capital commitments
Estimated amount of contracts remaining to be executed on capital
account and not provided for Rs. 209,999/- (Previous Year Rs.
524,995/-).
3. Employee Advances'' includes due from Managing Director (against
expenses) Rs. 47,909/- (Previous Year Rs. Nil). Maximum amount
outstanding there against at any time during the year is Rs. 50,375/-
(Previous Year Rs. 160,000/-)
4. Segment reporting
The Company operates in a single business segment of "Thermoplastic
Compounds". Hence, being a single segment Company, no additional
reporting requirements under Accounting Standard-17 issued by the
Companies (Accounting Standards) Rules, 2006 "(as amended)" are
attracted.
5. Defined benefit plan being Gratuity (Unfunded)
As per Actuarial valuations as on 31st March 2014 and in accordance
with the Accounting Standard-15 (Revised) on ''Employee Benefits'' issued
under the Companies (Accounting Standards) Rules 2006 "(as amended)".
6. Note:
01. Discount rate is determined by reference to market yields at the
Balance Sheet date on Govt. Bonds, where the currency and terms of the
Govt. Bonds are consistent with the currency and estimated terms for
the benefit obligation.
02. The estimates of future salary increases, considered in actuarial
valuation, take account of inflation, seniority, promotion and other
relevant factors, such as supply and demand in the employment market.
03. Basic & Diluted earnings per share
2013-14 2012-13
Profit after tax attributable to equity
share holders (Rs) 50,788,712 44,897,522
Weighted average number of shares
outstanding during the year (Nos.) 12,620,000 12,620,000
Earning per share (Basic/Diluted) (Rs) 4.02 3.56
Nominal value per share (Rs) 10 10
7. The Company has not taken/entered into any derivative instrument
during the year and there is no derivative instrument outstanding as at
the year end. The foreign currency exposures that are not hedged by a
derivative instrument or otherwise are as follows.
8. previous Year Comparatives The previous year figures have been
accordingly regrouped / re-classified to conform to the current year''s
classification.
Mar 31, 2013
1. Nature of operations
Multibase India Limited is engaged in manufacturing and selling of
Polypropylene Compound, Thermoplastic Elastomer, Silicon Master Batch
and Thermoplastic Master Batch.
2. Contingent liabilities and claims against the Company not
acknowledged as deb
Amount in Rupees
2012-13 2011-12
a) Contingent Liabilities
Letters of credit and
bank guarantee - 11,088,879
Towards C-forms
pending collection 8,444,389 6,970,685
The Company has made
duty free imports of
specific raw material 22,311,063 2,940,401
under Advance Licence scheme with a condition to fulfill the related
export obligation. The export obligation remaining to be fulfilled in
this regard as at year end is
b) Claims against the Company not acknowledged as debt
Income tax demand 4,520,453 4,520,453
Central sales tax demand - 2,759,520
3. Capital commitments
Estimated amount of contracts remaining to be executed on capital
account and not provided for Rs. 524,995 (Previous YearRs. 918,300).
4. ''Employee Advances'' includes due from Managing Director (against
expenses) Rs. Nil (Previous Year Rs. Nil). Maximum amount outstanding
there against at any time during the year is Rs. 160,000/- (Previous
Year Rs. 7000/-)
5. Segment reporting
The Company operates in a single business segment of "Thermoplastic
Compounds". Hence, being a single segment Company, no additional
reporting requirements under Accounting Standard-17 issued by the
Companies (Accounting Standards) Rules, 2006 are attracted.
6. Related party disclosure
As per Accounting Standard-18 on ''Related Party Disclosures'', issued by
the Companies (Accounting Standards) Rules, 2006; the nature of
relationship and nature of transactions with related parties are as
below:
7. The Company has not taken/entered into any derivative instrument
during the year and there is no derivative instrument outstanding as at
the year end. The foreign currency exposures that are not hedged by a
derivative instrument or otherwise are as follows.
8. Previous Year Comparatives
The previous year figures have been accordingly regrouped /
re-classified to conform to the current year''s classification.
Mar 31, 2012
Notes :-
02. The Cash Flow statement has been prepared under the indirect
method as set out in Accounting Standard -3 ("AS-3") on Cash flow
statement notified by the Companies (Accounting Standards) Rules, 2006.
03. Previous year's figures have been regrouped wherever necessary to
correspond with the current year's presentation.
Note
(1) Out of the above equity shares 9,464,994 shares i.e. 75% (Previous
year 9,464,994 shares i.e. 75%) are held by M/s. Multibase S.A, France,
the Holding Company (of which Dow Corning Corporation, USA is the
ultimate Holding Company)
(2) Except for above, no other shareholder holds more than 5% of the
equity shares of the Company.
Note
The amount due to Micro, small and medium enterprises is determined on
the basis of intimation received by the Company from the suppliers.
Note
Rate of interest on external commercial borrowings is LIBOR 2%
Note
(1) Raw materials include goods in transit Rs. 4,194,783 (Previous
year: Rs. 2,393,422).
(2) Finished goods include goods in transit (traded) Rs. 2,063,818
(Previous year: Nil) and inventory of traded goods Rs. 3,638,400
(Previous year: Rs. 2,870,333)
1. Nature of operations
Multibase India Limited is engaged in manufacturing and selling of
Polypropylene Compound, Thermoplastic Elastomer, Silicon Master Batch
and Thermoplastic Master Batch.
2. Contingent liabilities and claims against the Company not
acknowledged as debt
Amount in Rupees
2011-12 2010-11
a) Contingent Liabilities
- Letters of credit and bank guarantee 11,088,879 1,347,100
- Towards C-forms pending collection 6,970,685 5,736,105
- The Company has made duty free imports 2,940,401 -
of specific raw material under Advance
Licence scheme with a condition to
fulfll the related export obligation.
The export obligation remaining to be
fulflled in this regard as at year end
is
3. Capital commitments
Estimated amount of contracts remaining to be executed on capital
account and not provided for Rs. 918,300 (Previous Year Rs. 1,082,127).
4. 'Employee Advances' includes due from Managing Director (against
expenses) Rs. Nil (Previous Year Rs. Nil). Maximum amount outstanding
there against at any time during the year is Rs. 7,000/- (Previous Year
Rs. 14,668/-)
5. Segment reporting
The Company operates in a single business segment of "Thermoplastic
Compounds". Hence, being a single segment Company, no additional
reporting requirements under Accounting Standard-17 issued by the
Companies (Accounting Standards) Rules, 2006 are attracted.
* Does not include provision for Leave Encashment/Gratuity,
contribution to Provident fund.
6. Defend benefit plan being Gratuity (Unfunded)
As per Actuarial valuations as on 31st March 2012 and in accordance
with the Accounting Standard-15 (Revised) on 'Employee Benefits' issued
under the Companies (Accounting Standards) Rules 2006.
Note:
01. Discount rate is determined by reference to market yields at the
Balance Sheet date on Govt. Bonds, where the currency and terms of the
Govt. Bonds are consistent with the currency and estimated terms for
the benefit obligation.
02. The estimates of future salary increases, considered in actuarial
valuation, take account of inflation, seniority, promotion and other
relevant factors, such as supply and demand in the employment market.
7. Previous Year Comparatives
The Company prepares and presents its financial statements as per
Schedule VI to the Companies Act, 1956, as applicable to it from time
to time. In view of revision to the Schedule VI as per a notification
issued during the year by the Central Government, the financial
statements for the financial year ended 31st March, 2012 have been
prepared as per the requirements of the Revised Schedule VI to the
Companies Act, 1956. The previous year figures have been accordingly
regrouped / re-classified to conform to the current year's
classification.
Mar 31, 2010
1. Nature of Operations
Multibase India Limited is engaged in manufacturing and selling of
Polypropylene Compound, Thermoplastic Elastomer, Silicon Master Batch
and Thermoplastic Master Batch.
2. Contingent Liabilities not provided for
Amount in Rupees
2009-10 2008-09
Letters of Credit and Bank Guarantee 6,527,501 2,997,000
Income Tax & FBT Demand 3,252,577 2,148,697
C- Forms Pending Collection 6,157,556 3,568,749
3. Advance Recoverable in cash or in kind or for value to be received
includes due from Managing Director (against expenses) Rs 5.47 lacs
(Previous Year Rs 1.28 lacs). Maximum amount outstanding thereagainst
at any time during the year is Rs 5.47 lacs (Previous Year Rs 1.28
lacs)
4. Segment Reporting :-
The Company operates in a single business segment of "Thermoplastic
Compounds". Hence, being a single segment company, no additional
reporting requirements under Accounting Standard-17 issued by the
Companies (Accounting Standards) Rules, 2006 are attracted.
5. Gratuity and other post-employment benefit plans:
As per Actuarial valuations as on 31st March 2010 and in accordance
with the Accounting Standard-15 (Revised) on Employee Benefits issued
under the Companies (Accounting Standards) Rules 2006.
6. Based on information available with the Company, no supplier of the
Company is registered under the Micro, Small and Medium enterprises
Development Act,2006.
7. Previous Year comparatives
Previous years figures have been regrouped / reclassified wherever
necessary to conform to the current years classification.
Disclaimer: This is 3rd Party content/feed, viewers are requested to use their discretion and conduct proper diligence before investing, GoodReturns does not take any liability on the genuineness and correctness of the information in this article